{"id":21220,"date":"2023-09-21T19:12:29","date_gmt":"2023-09-21T19:12:29","guid":{"rendered":""},"modified":"2023-09-21T19:12:30","modified_gmt":"2023-09-21T19:12:30","slug":"allison-transmission-schrodinger-inc","status":"publish","type":"post","link":"https:\/\/microloannexus.com\/?p=21220","title":{"rendered":"Allison Transmission &#038; Schrodinger Inc."},"content":{"rendered":"<div>\n<p>16 new stocks made the Most Attractive list this month, while 18 new stocks joined the Most Dangerous list.<\/p>\n<h3 class=\"subhead3-embed color-body bg-base font-accent font-size text-align\"><strong>August Performance Recap<\/strong><\/h3>\n<p>The Most Attractive Stocks (-2.5%) underperformed the S&amp;P 500 (-0.1%) last month by 2.4%. The best performing large cap stock gained 9% and the best performing small cap stock was up 20%. Overall, 15 out of the 40 Most Attractive stocks outperformed the S&amp;P 500.<\/p>\n<p>The Most Dangerous Stocks (-4.7%) outperformed the S&amp;P 500 (-0.1%) as a short portfolio last month by 4.6%. The best performing large cap short stock fell by 13% and the best performing small cap short stock fell by 51%. Overall, 18 out of the 29 Most Dangerous stocks outperformed the S&amp;P 500 as shorts.<\/p>\n<p>The Most Attractive\/Most Dangerous Model Portfolios outperformed as an equal-weighted long\/short portfolio by 2.2%.<\/p>\n<p>The Most Attractive stocks have high and rising returns on invested capital (ROIC) and low price to economic book value ratios. Most Dangerous stocks have misleading earnings and long growth appreciation periods implied by their market valuations.<\/p>\n<p><fbs-ad position=\"inread\" progressive=\"\" ad-id=\"article-0-inread\" aria-hidden=\"true\" role=\"presentation\"><\/fbs-ad><\/p>\n<h3 class=\"subhead3-embed color-body bg-base font-accent font-size text-align\"><strong>Most Attractive Stocks Feature for September: Allison Transmission<br \/>\n  <fbs-ticker data-name=\"ALSN\" data-href=\"https:\/\/www.forbes.com\/companies\/allison-transmission\" data-type=\"stock\"><br \/>\n   ALSN<br \/>\n  <\/fbs-ticker> <\/strong><\/h3>\n<p>Allison Transmission Holdings (ALSN) is the featured stock from September\u2019s Most Attractive Stocks Model Portfolio. I first made Allison Transmission a Long Idea in June 2020 and the stock remains undervalued.<\/p>\n<p>Allison Transmission has grown revenue by 3% compounded annually and net operating profit after tax (NOPAT) by 5% compounded annually since 2012. Allison Transmission\u2019s NOPAT margin increased from 20% in 2012 to 23% in the trailing twelve months (TTM), and invested capital turns rose from 0.5 to 0.7 over the same time. Rising NOPAT margins and invested capital turns drive Allison Transmission\u2019s return on invested capital (ROIC) from 10% in 2012 to 17% in the TTM.<\/p>\n<p><strong>Figure 1: Allison Transmission\u2019s Revenue and NOPAT Since 2012<\/strong><\/p>\n<h3 class=\"subhead3-embed color-body bg-base font-accent font-size text-align\"><strong>Allison Transmission Is Undervalued<\/strong><\/h3>\n<p>At its current price of $59\/share, ALSN has a price-to-economic book value (PEBV) ratio of 0.6. This ratio means the market expects Allison Transmission\u2019s NOPAT to permanently decline by 40%. This expectation seems overly pessimistic for a company that has grown NOPAT by 5% compounded annually since 2012.<\/p>\n<p>Even if Allison Transmission\u2019s NOPAT margin falls to 22% (equal to the five-year average compared to 23% over the TTM) and the company\u2019s revenue grows just 2% compounded annually through 2032, the stock would be worth $97\/share today \u2013 a 64% upside. Should Allison Transmission grow profits more in line with historical levels, the stock has even more upside.<\/p>\n<p><strong>Critical Details Found in Financial Filings by My Firm\u2019s Robo-Analyst Technology<\/strong><\/p>\n<p>Below are specifics on the adjustments I made based on Robo-Analyst findings in Allison Transmission\u2019s 10-Qs and 10-Ks:<\/p>\n<p>Income Statement: I made $227 million in adjustments, with a net effect of removing $87 million in non-operating expenses (3% of revenue).<\/p>\n<p>Balance Sheet: I made $1.5 billion in adjustments to calculate invested capital with a net decrease of $86 million. One of the most notable adjustments was $1.1 billion in adjustments for deferred tax assets. This adjustment represents 25% of reported net assets.<\/p>\n<p>Valuation: I made $3.2 billion in adjustments, with a net decrease in shareholder value of $2.6 billion. The most notable adjustment was $2.3 billion in total debt. This adjustment represents 44% of Allison Transmission\u2019s market value.<\/p>\n<h3 class=\"subhead3-embed color-body bg-base font-accent font-size text-align\"><strong>Most Dangerous Stocks Feature: Schrodinger Inc. (SDGR)<\/strong><\/h3>\n<p>Schrodinger Inc. (SDGR) is the featured stock from September\u2019s Most Dangerous Stocks Model Portfolio.<\/p>\n<p>Schrodinger has grown revenue 26% compounded annually since 2019 while its NOPAT has fallen from -$38 million in 2019 to -$153 million over the TTM. See Figure 2. NOPAT margin has fallen from -44% in 2019 to -79% in the TTM and the company currently generates a -23% ROIC.<\/p>\n<p>Schrodinger\u2019s economic earnings, the true cash flows of the business which take into account changes to the balance sheet, have fallen from -$48 million in 2019 to -$232 million over the TTM.<\/p>\n<p><strong>Figure 2: Schrodinger\u2019s Revenue and NOPAT Since 2019<\/strong><\/p>\n<h3 class=\"subhead3-embed color-body bg-base font-accent font-size text-align\"><strong>SDGR Provides Poor Risk\/Reward<\/strong><\/h3>\n<p>Despite its poor fundamentals, Schrodinger\u2019s stock is priced for significant profit growth, and I believe the stock is overvalued.<\/p>\n<p>To justify its current price of $34\/share, Schrodinger must improve its NOPAT margin to 15% (up from -79% over the TTM) and grow revenue by 34% compounded annually through 2032. In this scenario, Schrodinger\u2019s NOPAT would equal $507 million in 2032, up from its best ever NOPAT of -$38 million. I think these expectations are overly optimistic.<\/p>\n<p>Even if Schrodinger improves its NOPAT margin to 15% and grows revenue 26% compounded annually through 2032, the stock would be worth no more than $18\/share today \u2013 a 47% downside to the current stock price.<\/p>\n<p>Each of these scenarios also assumes Schrodinger\u2019s can grow revenue, NOPAT, and FCF without increasing working capital or fixed assets. This assumption is unlikely but allows me to create best case scenarios that demonstrate the high expectations embedded in the current valuation.<\/p>\n<p><strong>Critical Details Found in Financial Filings by My Firm\u2019s Robo-Analyst Technology<\/strong><\/p>\n<p>Below are specifics on the adjustments I made based on Robo-Analyst findings in Schrodinger\u2019s 10-Qs and 10-K:<\/p>\n<p>Income Statement: I made $40 million in adjustments, with a net effect of removing $8 million in non-operating expenses (4% of revenue).<\/p>\n<p>Balance Sheet: I made $57 million in adjustments to calculate invested capital with a net increase of $56 million. One of the most notable adjustments was $19 million in operating leases. This adjustment represented 3% of reported net assets.<\/p>\n<p>Valuation: I made $322 million in adjustments, all of which decreased shareholder value. The most notable adjustment to shareholder value was $181 million in outstanding employee stock options. This adjustment represents 9% of Schrodinger\u2019s market value.<\/p>\n<p><em>Disclosure: David Trainer, Kyle Guske II, Hakan Salt, and Italo Mendon\u00e7a receive no compensation to write about any specific stock, style, or theme.<\/em><\/p>\n<\/div>\n<p>Read the full article <a href=\"https:\/\/www.forbes.com\/sites\/greatspeculations\/2023\/09\/21\/the-good-and-bad-allison-transmission--schrodinger-inc\/\" target=\"_blank\" rel=\"noopener\">here<\/a><\/p>\n","protected":false},"excerpt":{"rendered":"<p>16 new stocks made the Most Attractive list this month, while 18 new stocks joined the Most Dangerous list. August Performance Recap The Most Attractive Stocks (-2.5%) underperformed the S&amp;P 500 (-0.1%) last month by 2.4%. The best performing large cap stock gained 9% and the best performing small cap stock was up 20%. Overall,<\/p>\n","protected":false},"author":1,"featured_media":21221,"comment_status":"open","ping_status":"open","sticky":false,"template":"","format":"standard","meta":{"footnotes":""},"categories":[49],"tags":[],"class_list":{"0":"post-21220","1":"post","2":"type-post","3":"status-publish","4":"format-standard","5":"has-post-thumbnail","7":"category-investing"},"yoast_head":"<!-- This site is optimized with the Yoast SEO plugin v20.12 - https:\/\/yoast.com\/wordpress\/plugins\/seo\/ -->\n<title>Allison Transmission &amp; Schrodinger Inc. | Micro Loan Nexus<\/title>\n<meta name=\"description\" content=\"16 new stocks made the Most Attractive list this month, while 18 new stocks joined the Most Dangerous list. August Performance Recap The Most Attractive\" \/>\n<meta name=\"robots\" content=\"index, follow, max-snippet:-1, max-image-preview:large, max-video-preview:-1\" \/>\n<link rel=\"canonical\" href=\"https:\/\/microloannexus.com\/?p=21220\" \/>\n<meta property=\"og:locale\" content=\"en_US\" \/>\n<meta property=\"og:type\" content=\"article\" \/>\n<meta property=\"og:title\" content=\"Allison Transmission &amp; Schrodinger Inc. | Micro Loan Nexus\" \/>\n<meta property=\"og:description\" content=\"16 new stocks made the Most Attractive list this month, while 18 new stocks joined the Most Dangerous list. August Performance Recap The Most Attractive\" \/>\n<meta property=\"og:url\" content=\"https:\/\/microloannexus.com\/?p=21220\" \/>\n<meta property=\"og:site_name\" content=\"Micro Loan Nexus\" \/>\n<meta property=\"article:published_time\" content=\"2023-09-21T19:12:29+00:00\" \/>\n<meta property=\"article:modified_time\" content=\"2023-09-21T19:12:30+00:00\" \/>\n<meta property=\"og:image\" content=\"https:\/\/microloannexus.com\/wp-content\/uploads\/2023\/09\/1695323550_0x0.jpg\" \/>\n\t<meta property=\"og:image:width\" content=\"1\" \/>\n\t<meta property=\"og:image:height\" content=\"1\" \/>\n\t<meta property=\"og:image:type\" content=\"image\/jpeg\" \/>\n<meta name=\"author\" content=\"News Room\" \/>\n<meta name=\"twitter:card\" content=\"summary_large_image\" \/>\n<meta name=\"twitter:label1\" content=\"Written by\" \/>\n\t<meta name=\"twitter:data1\" content=\"News Room\" \/>\n\t<meta name=\"twitter:label2\" content=\"Est. reading time\" \/>\n\t<meta name=\"twitter:data2\" content=\"5 minutes\" \/>\n<script type=\"application\/ld+json\" class=\"yoast-schema-graph\">{\"@context\":\"https:\/\/schema.org\",\"@graph\":[{\"@type\":\"Article\",\"@id\":\"https:\/\/microloannexus.com\/?p=21220#article\",\"isPartOf\":{\"@id\":\"https:\/\/microloannexus.com\/?p=21220\"},\"author\":{\"name\":\"News Room\",\"@id\":\"https:\/\/microloannexus.com\/#\/schema\/person\/e2d3b62d35ac325be68540d68dc6660a\"},\"headline\":\"Allison Transmission &#038; Schrodinger Inc.\",\"datePublished\":\"2023-09-21T19:12:29+00:00\",\"dateModified\":\"2023-09-21T19:12:30+00:00\",\"mainEntityOfPage\":{\"@id\":\"https:\/\/microloannexus.com\/?p=21220\"},\"wordCount\":913,\"commentCount\":0,\"publisher\":{\"@id\":\"https:\/\/microloannexus.com\/#organization\"},\"articleSection\":[\"Investing\"],\"inLanguage\":\"en-US\",\"potentialAction\":[{\"@type\":\"CommentAction\",\"name\":\"Comment\",\"target\":[\"https:\/\/microloannexus.com\/?p=21220#respond\"]}]},{\"@type\":\"WebPage\",\"@id\":\"https:\/\/microloannexus.com\/?p=21220\",\"url\":\"https:\/\/microloannexus.com\/?p=21220\",\"name\":\"Allison Transmission & Schrodinger Inc. | Micro Loan Nexus\",\"isPartOf\":{\"@id\":\"https:\/\/microloannexus.com\/#website\"},\"datePublished\":\"2023-09-21T19:12:29+00:00\",\"dateModified\":\"2023-09-21T19:12:30+00:00\",\"description\":\"16 new stocks made the Most Attractive list this month, while 18 new stocks joined the Most Dangerous list. August Performance Recap The Most Attractive\",\"breadcrumb\":{\"@id\":\"https:\/\/microloannexus.com\/?p=21220#breadcrumb\"},\"inLanguage\":\"en-US\",\"potentialAction\":[{\"@type\":\"ReadAction\",\"target\":[\"https:\/\/microloannexus.com\/?p=21220\"]}]},{\"@type\":\"BreadcrumbList\",\"@id\":\"https:\/\/microloannexus.com\/?p=21220#breadcrumb\",\"itemListElement\":[{\"@type\":\"ListItem\",\"position\":1,\"name\":\"Home\",\"item\":\"https:\/\/microloannexus.com\/\"},{\"@type\":\"ListItem\",\"position\":2,\"name\":\"Allison Transmission &#038; Schrodinger Inc.\"}]},{\"@type\":\"WebSite\",\"@id\":\"https:\/\/microloannexus.com\/#website\",\"url\":\"https:\/\/microloannexus.com\/\",\"name\":\"Solutions For Real\",\"description\":\"Latest Finance News and Updates\",\"publisher\":{\"@id\":\"https:\/\/microloannexus.com\/#organization\"},\"potentialAction\":[{\"@type\":\"SearchAction\",\"target\":{\"@type\":\"EntryPoint\",\"urlTemplate\":\"https:\/\/microloannexus.com\/?s={search_term_string}\"},\"query-input\":\"required name=search_term_string\"}],\"inLanguage\":\"en-US\"},{\"@type\":\"Organization\",\"@id\":\"https:\/\/microloannexus.com\/#organization\",\"name\":\"Solutions For Real\",\"url\":\"https:\/\/microloannexus.com\/\",\"logo\":{\"@type\":\"ImageObject\",\"inLanguage\":\"en-US\",\"@id\":\"https:\/\/microloannexus.com\/#\/schema\/logo\/image\/\",\"url\":\"https:\/\/microloannexus.com\/wp-content\/uploads\/2023\/08\/sf-logo-1.png\",\"contentUrl\":\"https:\/\/microloannexus.com\/wp-content\/uploads\/2023\/08\/sf-logo-1.png\",\"width\":690,\"height\":64,\"caption\":\"Solutions For Real\"},\"image\":{\"@id\":\"https:\/\/microloannexus.com\/#\/schema\/logo\/image\/\"}},{\"@type\":\"Person\",\"@id\":\"https:\/\/microloannexus.com\/#\/schema\/person\/e2d3b62d35ac325be68540d68dc6660a\",\"name\":\"News Room\",\"image\":{\"@type\":\"ImageObject\",\"inLanguage\":\"en-US\",\"@id\":\"https:\/\/microloannexus.com\/#\/schema\/person\/image\/\",\"url\":\"https:\/\/microloannexus.com\/wp-content\/uploads\/2023\/08\/avatar_user_1_1691264579-96x96.png\",\"contentUrl\":\"https:\/\/microloannexus.com\/wp-content\/uploads\/2023\/08\/avatar_user_1_1691264579-96x96.png\",\"caption\":\"News Room\"},\"sameAs\":[\"https:\/\/microloannexus.com\"],\"url\":\"https:\/\/microloannexus.com\/?author=1\"}]}<\/script>\n<!-- \/ Yoast SEO plugin. -->","yoast_head_json":{"title":"Allison Transmission & Schrodinger Inc. | Micro Loan Nexus","description":"16 new stocks made the Most Attractive list this month, while 18 new stocks joined the Most Dangerous list. August Performance Recap The Most Attractive","robots":{"index":"index","follow":"follow","max-snippet":"max-snippet:-1","max-image-preview":"max-image-preview:large","max-video-preview":"max-video-preview:-1"},"canonical":"https:\/\/microloannexus.com\/?p=21220","og_locale":"en_US","og_type":"article","og_title":"Allison Transmission & Schrodinger Inc. | Micro Loan Nexus","og_description":"16 new stocks made the Most Attractive list this month, while 18 new stocks joined the Most Dangerous list. August Performance Recap The Most Attractive","og_url":"https:\/\/microloannexus.com\/?p=21220","og_site_name":"Micro Loan Nexus","article_published_time":"2023-09-21T19:12:29+00:00","article_modified_time":"2023-09-21T19:12:30+00:00","og_image":[{"url":"https:\/\/microloannexus.com\/wp-content\/uploads\/2023\/09\/1695323550_0x0.jpg","width":1,"height":1,"type":"image\/jpeg"}],"author":"News Room","twitter_card":"summary_large_image","twitter_misc":{"Written by":"News Room","Est. reading time":"5 minutes"},"schema":{"@context":"https:\/\/schema.org","@graph":[{"@type":"Article","@id":"https:\/\/microloannexus.com\/?p=21220#article","isPartOf":{"@id":"https:\/\/microloannexus.com\/?p=21220"},"author":{"name":"News Room","@id":"https:\/\/microloannexus.com\/#\/schema\/person\/e2d3b62d35ac325be68540d68dc6660a"},"headline":"Allison Transmission &#038; Schrodinger Inc.","datePublished":"2023-09-21T19:12:29+00:00","dateModified":"2023-09-21T19:12:30+00:00","mainEntityOfPage":{"@id":"https:\/\/microloannexus.com\/?p=21220"},"wordCount":913,"commentCount":0,"publisher":{"@id":"https:\/\/microloannexus.com\/#organization"},"articleSection":["Investing"],"inLanguage":"en-US","potentialAction":[{"@type":"CommentAction","name":"Comment","target":["https:\/\/microloannexus.com\/?p=21220#respond"]}]},{"@type":"WebPage","@id":"https:\/\/microloannexus.com\/?p=21220","url":"https:\/\/microloannexus.com\/?p=21220","name":"Allison Transmission & Schrodinger Inc. | Micro Loan Nexus","isPartOf":{"@id":"https:\/\/microloannexus.com\/#website"},"datePublished":"2023-09-21T19:12:29+00:00","dateModified":"2023-09-21T19:12:30+00:00","description":"16 new stocks made the Most Attractive list this month, while 18 new stocks joined the Most Dangerous list. August Performance Recap The Most Attractive","breadcrumb":{"@id":"https:\/\/microloannexus.com\/?p=21220#breadcrumb"},"inLanguage":"en-US","potentialAction":[{"@type":"ReadAction","target":["https:\/\/microloannexus.com\/?p=21220"]}]},{"@type":"BreadcrumbList","@id":"https:\/\/microloannexus.com\/?p=21220#breadcrumb","itemListElement":[{"@type":"ListItem","position":1,"name":"Home","item":"https:\/\/microloannexus.com\/"},{"@type":"ListItem","position":2,"name":"Allison Transmission &#038; Schrodinger Inc."}]},{"@type":"WebSite","@id":"https:\/\/microloannexus.com\/#website","url":"https:\/\/microloannexus.com\/","name":"Solutions For Real","description":"Latest Finance News and Updates","publisher":{"@id":"https:\/\/microloannexus.com\/#organization"},"potentialAction":[{"@type":"SearchAction","target":{"@type":"EntryPoint","urlTemplate":"https:\/\/microloannexus.com\/?s={search_term_string}"},"query-input":"required name=search_term_string"}],"inLanguage":"en-US"},{"@type":"Organization","@id":"https:\/\/microloannexus.com\/#organization","name":"Solutions For Real","url":"https:\/\/microloannexus.com\/","logo":{"@type":"ImageObject","inLanguage":"en-US","@id":"https:\/\/microloannexus.com\/#\/schema\/logo\/image\/","url":"https:\/\/microloannexus.com\/wp-content\/uploads\/2023\/08\/sf-logo-1.png","contentUrl":"https:\/\/microloannexus.com\/wp-content\/uploads\/2023\/08\/sf-logo-1.png","width":690,"height":64,"caption":"Solutions For Real"},"image":{"@id":"https:\/\/microloannexus.com\/#\/schema\/logo\/image\/"}},{"@type":"Person","@id":"https:\/\/microloannexus.com\/#\/schema\/person\/e2d3b62d35ac325be68540d68dc6660a","name":"News Room","image":{"@type":"ImageObject","inLanguage":"en-US","@id":"https:\/\/microloannexus.com\/#\/schema\/person\/image\/","url":"https:\/\/microloannexus.com\/wp-content\/uploads\/2023\/08\/avatar_user_1_1691264579-96x96.png","contentUrl":"https:\/\/microloannexus.com\/wp-content\/uploads\/2023\/08\/avatar_user_1_1691264579-96x96.png","caption":"News Room"},"sameAs":["https:\/\/microloannexus.com"],"url":"https:\/\/microloannexus.com\/?author=1"}]}},"_links":{"self":[{"href":"https:\/\/microloannexus.com\/index.php?rest_route=\/wp\/v2\/posts\/21220","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/microloannexus.com\/index.php?rest_route=\/wp\/v2\/posts"}],"about":[{"href":"https:\/\/microloannexus.com\/index.php?rest_route=\/wp\/v2\/types\/post"}],"author":[{"embeddable":true,"href":"https:\/\/microloannexus.com\/index.php?rest_route=\/wp\/v2\/users\/1"}],"replies":[{"embeddable":true,"href":"https:\/\/microloannexus.com\/index.php?rest_route=%2Fwp%2Fv2%2Fcomments&post=21220"}],"version-history":[{"count":1,"href":"https:\/\/microloannexus.com\/index.php?rest_route=\/wp\/v2\/posts\/21220\/revisions"}],"predecessor-version":[{"id":21222,"href":"https:\/\/microloannexus.com\/index.php?rest_route=\/wp\/v2\/posts\/21220\/revisions\/21222"}],"wp:featuredmedia":[{"embeddable":true,"href":"https:\/\/microloannexus.com\/index.php?rest_route=\/wp\/v2\/media\/21221"}],"wp:attachment":[{"href":"https:\/\/microloannexus.com\/index.php?rest_route=%2Fwp%2Fv2%2Fmedia&parent=21220"}],"wp:term":[{"taxonomy":"category","embeddable":true,"href":"https:\/\/microloannexus.com\/index.php?rest_route=%2Fwp%2Fv2%2Fcategories&post=21220"},{"taxonomy":"post_tag","embeddable":true,"href":"https:\/\/microloannexus.com\/index.php?rest_route=%2Fwp%2Fv2%2Ftags&post=21220"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}